Release Details

LendingClub Reports Third Quarter 2021 Results

October 27, 2021

Record Revenues Up 20% Sequentially
Net Income up 190% Sequentially
Raising Full Year Outlook

SAN FRANCISCO, Oct. 27, 2021 /PRNewswire/ -- LendingClub Corporation (NYSE: LC), the parent company of LendingClub Bank, America's leading digital marketplace bank, today announced financial results for the third quarter ended September 30, 2021.

LendingClub Corporation (NYSE: LC) is the parent company of LendingClub Bank, National Association, Member FDIC. LendingClub Bank is the leading digital marketplace bank in the U.S.

"Our strong revenue and earnings growth trajectory has become evident following our transformation into a digital marketplace bank," said Scott Sanborn, LendingClub's CEO. "Our success continues to be driven by our competitive advantages, including our growing base of 3.8 million members, our exceptional data science capabilities, and our proven marketplace model. With our enhanced operating leverage, digital first infrastructure, and the ongoing move of consumers toward online banking, there's no better time to grow a next generation digital bank like LendingClub."

Record Revenue and Net Income Reflects Strong Execution and Business Model Transformation. 

  • Record revenue of $246.2 million with total sequential revenue growth of 20% outpacing origination growth of 14%.
    • New recurring stream of net interest income grew 42% sequentially to $65.3 million, as the bank's loan portfolio (excluding PPP loans) grew 25% from June 30, 2021.
    • Marketplace revenue grew 15% sequentially, reflecting higher origination fees associated with loan origination growth.
    • Deposits grew 12% sequentially to $2.8 billion, in line with growth in our loans held for investment.
  • Record net income of $27.2 million, up 190% sequentially, highlighting positive operating leverage in the fully integrated digital bank business model.
  • Net income of $27.2 million and earnings per share of $0.26 were negatively impacted by $51.5 million of notable items: $34.0 million of Current Expected Credit Loss (CECL) provisioning and $17.5 million of net revenue deferrals both driven by strong retained loan growth. These items reduced our earnings per share by $0.49 in the third quarter of 2021.

 


 

Three Months Ended   

($ in millions)

September 30, 
2021 


 

June 30, 
2021 


 

QoQ 
$ Change 


 

QoQ 
% Change 

Loan originations(1)

$

3,106.7


 

 

$

2,722.4


 

 

$

384.3


 

 

14

%

Total revenue

$

246.2


 

 

$

204.4


 

 

$

41.8


 

 

20

%

Consolidated net income

$

27.2


 

 

$

9.4


 

 

$

17.8


 

 

190

%

(1) 

Includes unsecured personal loans, auto loans, and education and patient finance loans only.

 

Financial Outlook – Raising Full Year Targets 

(millions)

Fourth Quarter 

2021 

Full Year 

2021 

Versus Prior 

Full Year 2021 Guidance 

Loan originations(1)

$2.8B to $3.0B

$10.1B to $10.3B

+$100M to +$300M

Total revenue

$240M to $250M

$796M to $806M

+$26M to +$46M

Consolidated net income

$20M to $25M

$9M to $14M

+$17M to +$22M

(1) 

Includes unsecured personal loans, auto loans, and education and patient finance loans only.

 

Notable Items Impacting Q3'21 Consolidated Net Income 

(millions)

Consolidated Net 
Income Impact(1) 

Per 
Diluted 
Share 
Impact 

Commentary 

Revenue deferrals, net of amortization

$(17.5)

$0.17

Origination fee and cost deferrals, 
net of interest income amortization during 
the period

Provision for credit losses, less net charge-offs

$(34.0)

$0.32

Primarily for consumer loans originated 
and retained in the quarter

Total 

$(51.5) 

$0.49 


 

(1)  

Amounts presented net of tax.

 

About LendingClub

LendingClub Corporation (NYSE: LC) is the parent company of LendingClub Bank, National Association, Member FDIC. LendingClub Bank is the leading digital marketplace bank in the U.S., where members can access a broad range of financial products and services designed to help them pay less when borrowing and earn more when saving. Based on more than 150 billion cells of data and over $65 billion in loans, our artificial intelligence-driven credit decisioning and machine-learning models are used across the customer lifecycle to expand seamless access to credit for our members, while generating compelling risk-adjusted returns for our loan investors. Since 2007, more than 3.8 million members have joined the Club to help reach their financial goals. For more information about LendingClub, visit https://www.lendingclub.com.

Conference Call and Webcast Information

The LendingClub third quarter 2021 webcast and teleconference is scheduled to begin at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) on Wednesday, October 27, 2021. A live webcast of the call will be available at http://ir.lendingclub.com under the Filings & Financials menu in Quarterly Results. To access the call, please dial +1 (888) 317-6003, or outside the U.S. +1 (412) 317-6061, with conference ID 3514635, ten minutes prior to 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time). An audio archive of the call will be available at http://ir.lendingclub.com. An audio replay will also be available 1 hour after the end of the call until November 3, 2021, by calling +1 (877) 344-7529 or outside the U.S. +1 (412) 317-0088, with Conference ID 10160701. LendingClub has used, and intends to use, its investor relations website, blog (http://blog.lendingclub.com), Twitter handle (@LendingClub) and Facebook page (https://www.facebook.com/LendingClubTeam) as a means of disclosing material non-public information and to comply with its disclosure obligations under Regulation FD.

Contacts

For Investors:
IR@lendingclub.com

Media Contact: 
Press@lendingclub.com

Safe Harbor Statement

Some of the statements above, including statements regarding our competitive advantages, ability to grow our business, anticipated future performance and financial results, are "forward-looking statements." The words "anticipate," "believe," "estimate," "expect," "intend," "may," "outlook," "plan," "predict," "project," "will," "would" and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our ability to continue to attract and retain new and existing customers; competition; overall economic conditions; the regulatory environment; demand for the types of loans facilitated by us; default rates and those factors set forth in the section titled "Risk Factors" in our most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K, each as filed with the Securities and Exchange Commission, as well as our subsequent reports on Form 10-Q and 10-K each as filed with the Securities and Exchange Commission. We may not actually achieve the plans, intentions or expectations disclosed in forward-looking statements, and you should not place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

*****

 

 

LENDINGCLUB CORPORATION 
OPERATING HIGHLIGHTS 
(In thousands, except percentages or as noted) 
(Unaudited)


 

The information in the following tables is presented for the consolidated LendingClub Corporation, unless specifically noted for LendingClub Bank, the company's wholly-owned subsidiary:


 

 

As of and for the three months ended 


 

% Change 


 

September 30, 
2021 


 

June 30, 
2021 


 

March 31, 

2021 


 

December 31, 

2020 


 

September 30, 
2020 


 

Q/Q 


 

Y/Y 

Operating Highlights: 

Non-interest income

$

180,878


 

 

$

158,476


 

 

$

87,334


 

 

$

72,597


 

 

$

57,750


 

 

14

%


 

213

%

Net interest income

$

65,288


 

 

$

45,905


 

 

$

18,506


 

 

$

2,899


 

 

13,294


 

 

42

%


 

391

%

Total net revenue

$

246,166


 

 

$

204,381


 

 

$

105,840


 

 

$

75,496


 

 

$

71,044


 

 

20

%


 

246

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

$

27,185


 

 

$

9,371


 

 

$

(47,084)


 

 

$

(26,655)


 

 

$

(34,325)


 

 

190

%


 

N/M


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPS – basic

$

0.27


 

 

$

0.10


 

 

$

(0.49)


 

 

$

(0.29)


 

 

$

(0.38)


 

 

170

%


 

N/M


 

EPS – diluted

$

0.26


 

 

$

0.09


 

 

$

(0.49)


 

 

$

(0.29)


 

 

$

(0.38)


 

 

189

%


 

N/M


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LendingClub Bank Performance Metrics: 

Net interest margin

7.1

%


 

5.5

%


 

3.3

%


 

N/A


 

 

N/A


 

 

 

 

 

Efficiency ratio (1)

67.5

%


 

69.0

%


 

104.8

%


 

N/A


 

 

N/A


 

 

 

 

 

Return on average equity (ROE)

26.5

%


 

34.7

%


 

N/A


 

 

N/A


 

 

N/A


 

 

 

 

 

Return on average total assets (ROA)

3.7

%


 

4.7

%


 

N/A


 

 

N/A


 

 

N/A


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LendingClub Bank Capital Ratios: 

Common Equity Tier 1 Capital Ratio

18.0

%


 

18.7

%


 

20.9

%


 

N/A


 

 

N/A


 

 

 

 

 

Tier 1 Leverage Ratio

14.1

%


 

13.5

%


 

12.9

%


 

N/A


 

 

N/A


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated LendingClub Corporation Performance Metrics: 

Net interest margin

6.3

%


 

4.7

%


 

1.8

%


 

0.7

%


 

2.9

%


 

 

 

 

Efficiency ratio (1)

72.6

%


 

78.4

%


 

126.8

%


 

N/A


 

 

N/A


 

 

 

 

 

Return on average equity (ROE)

13.8

%


 

5.0

%


 

N/A


 

 

N/A


 

 

N/A


 

 

 

 

 

Return on average total assets (ROA)

2.4

%


 

0.8

%


 

N/A


 

 

N/A


 

 

N/A


 

 

 

 

 

Marketing expense as a % of loan originations

1.6

%


 

1.3

%


 

1.3

%


 

0.9

%


 

0.4

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations (in millions) (2): 


 

 

 

 

 

 

 

 

 

 

 

 

 

Marketplace loans

$

2,471


 

 

$

2,182


 

 

$

1,139


 

 

$

912


 

 

$

584


 

 

13

%


 

323

%

Loan originations held for investment

$

636


 

 

$

541


 

 

$

344


 

 

$


 

 

$


 

 

18

%


 

N/A


 

Total loan originations

$

3,107


 

 

$

2,722


 

 

$

1,483


 

 

$

912


 

 

$

584


 

 

14

%


 

432

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing portfolio AUM 

(in millions) (3)

$

11,592


 

 

$

10,741


 

 

$

10,271


 

 

$

11,002


 

 

$

12,267


 

 

8

%


 

(6)

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data: 

Loans and leases held for investment, net, excluding PPP loans

$

2,235,698


 

 

$

1,791,492


 

 

$

1,414,900


 

 

$


 

 

$


 

 

25

%


 

N/A


 

PPP loans

$

367,558


 

 

$

507,553


 

 

$

664,400


 

 

$


 

 

$


 

 

(28)

%


 

N/A


 

Total loans and leases held for investment, net

$

2,603,256


 

 

$

2,299,045


 

 

$

2,079,300


 

 

$


 

 

$


 

 

13

%


 

N/A


 

Total assets

$

4,750,760


 

 

$

4,370,101


 

 

$

4,491,089


 

 

$

1,863,293


 

 

$

1,979,457


 

 

9

%


 

140

%

Total deposits

$

2,838,719


 

 

$

2,539,704


 

 

$

2,373,437


 

 

$


 

 

$


 

 

12

%


 

N/A


 

Total liabilities

$

3,945,970


 

 

$

3,607,742


 

 

$

3,757,954


 

 

$

1,139,122


 

 

$

1,245,565


 

 

9

%


 

217

%

Total equity

$

804,790


 

 

$

762,359


 

 

$

733,135


 

 

$

724,171


 

 

$

733,892


 

 

6

%


 

10

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance Ratios: 

Allowance for loan and lease losses to total loans and leases held for investment

3.9

%


 

3.0

%


 

1.7

%


 

N/A


 

 

N/A


 

 

 

 

 

Allowance for loan and lease losses to total loans and leases held for investment, excluding PPP loans

4.5

%


 

3.8

%


 

2.5

%


 

N/A


 

 

N/A


 

 

 

 

 

Allowance for loan and lease losses to consumer loans and leases held for investment

5.2

%


 

4.3

%


 

2.3

%


 

N/A


 

 

N/A


 

 

 

 

 

Allowance for loan and lease losses to commercial loans and leases held for investment

1.6

%


 

1.5

%


 

1.3

%


 

N/A


 

 

N/A


 

 

 

 

 

Allowance for loan and lease losses to commercial loans and leases held for investment, excluding PPP loans

2.6

%


 

2.8

%


 

1.7

%


 

N/A


 

 

N/A


 

 

 

 

 

N/M – Not meaningful

N/A – Not applicable

(1)

Calculated as the ratio of non-interest expense to total net revenue.

(2)

Includes unsecured personal loans, auto loans, and education and patient finance loans only.

(3)

Loans serviced on our platform, which includes personal and auto loans serviced for others and retained for investment by the Company.

 

 

LENDINGCLUB CORPORATION 
LOANS AND LEASES HELD FOR INVESTMENT 
(In thousands, except percentages or as noted) 
(Unaudited)


 

 

September 30, 
2021 


 

June 30, 
2021 

Unsecured personal

$

1,258,279


 

 

$

776,338


 

Residential mortgages

141,200


 

 

152,528


 

Secured consumer

314,539


 

 

326,318


 

Other consumer

1,220


 

 

157


 

Total consumer loans held for investment

1,715,238


 

 

1,255,341


 

Equipment finance (1)

157,457


 

 

161,465


 

Commercial real estate

316,135


 

 

294,954


 

Commercial and industrial (2)

519,162


 

 

658,366


 

Total commercial loans and leases held for investment

992,754


 

 

1,114,785


 

Total loans and leases held for investment

2,707,992


 

 

2,370,126


 

Allowance for loan and lease losses

(104,736)


 

 

(71,081)


 

Loans and leases held for investment, net

$

2,603,256


 

 

$

2,299,045


 

(1) 

Comprised of sales-type leases for equipment.

(2) 

Includes $367.6 million of Paycheck Protection Program (PPP) loans. The Company determined no allowance for expected credit losses is needed on these loans.

 

 

 

LENDINGCLUB CORPORATION 

ALLOWANCE FOR LOAN AND LEASE LOSSES 

(In thousands, except percentages or as noted)

(Unaudited)


 

 

Three Months Ended 


 

September 30, 2021 


 

June 30, 2021 


 

Consumer 


 

Commercial 


 

Total 


 

Consumer 


 

Commercial 


 

Total 

Allowance for loan and lease losses, beginning of period

$

54,058


 

 

$

17,023


 

 

$

71,081


 

 

$

19,785


 

 

$

16,347


 

 

$

36,132


 

Credit loss expense for loans and leases held for investment

37,695


 

 

(562)


 

 

37,133


 

 

34,317


 

 

659


 

 

34,976


 

Charge-offs

(3,142)


 

 

(1,194)


 

 

(4,336)


 

 

(90)


 

 

(156)


 

 

(246)


 

Recoveries

20


 

 

838


 

 

858


 

 

46


 

 

173


 

 

219


 

Allowance for loan and lease losses, end of period

$

88,631


 

 

$

16,105


 

 

$

104,736


 

 

$

54,058


 

 

$

17,023


 

 

$

71,081


 

 


 

 

LENDINGCLUB CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(In thousands, except share and per share data) 
(Unaudited)


 

 

Three Months Ended 


 

 

 

September 30, 
2021 


 

June 30, 

2021 


 

Change (%) 

Non-interest income: 


 

 

 

 

 

Marketplace revenue (1)

$

174,556


 

 

$

151,735


 

 

15

%

Other non-interest income

6,322


 

 

6,741


 

 

(6)

%

Total non-interest income 

180,878


 

 

158,476


 

 

14

%


 

 

 

 

 

 

Interest income: 


 

 

 

 

 

Interest on loans held for sale

8,536


 

 

8,694


 

 

(2)

%

Interest and fees on loans and leases held for investment

57,644


 

 

39,068


 

 

48

%

Interest on retail and certificate loans held for investment at fair value

12,172


 

 

16,014


 

 

(24)

%

Interest on other loans held for investment at fair value

973


 

 

1,222


 

 

(20)

%

Interest on securities available for sale

3,180


 

 

2,539


 

 

25

%

Other interest income

355


 

 

190


 

 

87

%

Total interest income 

82,860


 

 

67,727


 

 

22

%


 

 

 

 

 

 

Interest expense: 


 

 

 

 

 

Interest on deposits

1,899


 

 

1,699


 

 

12

%

Interest on short-term borrowings

849


 

 

1,003


 

 

(15)

%

Interest on retail notes, certificates and secured borrowings

12,172


 

 

16,014


 

 

(24)

%

Interest on Structured Program borrowings

2,120


 

 

2,668


 

 

(21)

%

Interest on other long-term debt

532


 

 

438


 

 

21

%

Total interest expense 

17,572


 

 

21,822


 

 

(19)

%


 

 

 

 

 

 

Net interest income 

65,288


 

 

45,905


 

 

42

%


 

 

 

 

 

 

Total net revenue 

246,166


 

 

204,381


 

 

20

%


 

 

 

 

 

 

Provision for credit losses 

37,524


 

 

34,634


 

 

8

%


 

 

 

 

 

 

Non-interest expense: 


 

 

 

 

 

Compensation and benefits

73,304


 

 

71,925


 

 

2

%

Marketing

50,782


 

 

35,107


 

 

45

%

Equipment and software

10,297


 

 

9,281


 

 

11

%

Occupancy

6,486


 

 

6,157


 

 

5

%

Depreciation and amortization

10,549


 

 

11,508


 

 

(8)

%

Professional services

11,750


 

 

11,520


 

 

2

%

Other non-interest expense

15,607


 

 

14,641


 

 

7

%

Total non-interest expense 

178,775


 

 

160,139


 

 

12

%


 

 

 

 

 

 

Income before income tax expense 

29,867


 

 

9,608


 

 

211

%

Income tax expense

2,682


 

 

237


 

 

N/M


 

Consolidated net income 

$

27,185


 

 

$

9,371


 

 

190

%


 

 

 

 

 

 

Net income per share attributable to common stockholders – Basic

$

0.27


 

 

$

0.10


 

 

 

Net income per share attributable to common stockholders – Diluted

$

0.26


 

 

$

0.09


 

 

 

Weighted-average common shares – Basic

99,073,507


 

 

97,785,089


 

 

 

Weighted-average common shares – Diluted

106,108,662


 

 

102,031,088


 

 

 

N/M – Not meaningful

 

 

LENDINGCLUB CORPORATION 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(In thousands, except share and per share data)

(Unaudited)

 

 


 

(1) Marketplace revenue consists of the following:


 

 

Three Months Ended 


 

 

 

September 30, 
2021 


 

June 30, 
2021 


 

Change (%) 

Origination fees

$

129,125


 

 

$

113,802


 

 

13

%

Servicing fees

20,819


 

 

22,714


 

 

(8)

%

Gain on sales of loans

21,907


 

 

19,317


 

 

13

%

Net fair value adjustments

2,705


 

 

(4,098)


 

 

N/M


 

Total marketplace revenue

$

174,556


 

 

$

151,735


 

 

15

%

 


 

 

LENDINGCLUB CORPORATION 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY SEGMENT 
(In thousands, except share and per share data) 
(Unaudited)


 

 

Three months ended September 30, 2021 


 

LendingClub 

Bank 


 

LendingClub 

Corporation 

(Parent only) 


 

Intercompany 

Eliminations 


 

Total 

Non-interest income: 


 

 

 

 

 

 

 

Marketplace revenue

$

151,109


 

 

$

23,447


 

 

$


 

 

$

174,556


 

Other non-interest income

25,393


 

 

4,140


 

 

(23,211)


 

 

6,322


 

Total non-interest income 

176,502


 

 

27,587


 

 

(23,211)


 

 

180,878


 

 

 

 

 

 

 

 

 

Interest income: 


 

 

 

 

 

 

 

Interest income

64,606


 

 

18,254


 

 


 

 

82,860


 

Interest expense

(2,270)


 

 

(15,302)


 

 


 

 

(17,572)


 

Net interest income 

62,336


 

 

2,952


 

 


 

 

65,288


 

 

 

 

 

 

 

 

 

Total net revenue 

238,838


 

 

30,539


 

 

(23,211)


 

 

246,166


 

 

 

 

 

 

 

 

 

Reversal of (provision for) credit losses

(38,019)


 

 

495


 

 


 

 

(37,524)


 

Non-interest expense

(161,101)


 

 

(40,885)


 

 

23,211


 

 

(178,775)


 

Income (Loss) before income tax benefit (expense) 

39,718


 

 

(9,851)


 

 


 

 

29,867


 

Income tax benefit (expense)

(4,670)


 

 

12,607


 

 

(10,619)


 

 

(2,682)


 

Consolidated net income (loss) 

$

35,048


 

 

$

2,756


 

 

$

(10,619)


 

 

$

27,185


 

 


 

Three Months Ended June 30, 2021 


 

LendingClub 

Bank 

LendingClub 

Corporation 

(Parent only) 


 

Intercompany 

Eliminations 


 

Total 

Non-interest income: 


 

 

 

 

 

 

Marketplace revenue

$

128,714


 

$

23,021


 

 

$


 

 

$

151,735


 

Other non-interest income

28,340


 

4,281


 

 

(25,880)


 

 

6,741


 

Total non-interest income 

157,054


 

27,302


 

 

(25,880)


 

 

158,476


 

 

 

 

 

 

 

 

Interest income: 


 

 

 

 

 

 

Interest income

45,325


 

22,402


 

 


 

 

67,727


 

Interest expense

(1,972)


 

(19,850)


 

 


 

 

(21,822)


 

Net interest income 

43,353


 

2,552


 

 


 

 

45,905


 

 

 

 

 

 

 

 

Total net revenue 

200,407


 

29,854


 

 

(25,880)


 

 

204,381


 

 

 

 

 

 

 

 

Reversal of (provision for) credit losses

(34,956)


 

322


 

 


 

 

(34,634)


 

Non-interest expense

(138,182)


 

(47,837)


 

 

25,880


 

 

(160,139)


 

Income (Loss) before income tax benefit 

27,269


 

(17,661)


 

 


 

 

9,608


 

Income tax benefit (expense)

12,513


 

8,922


 

 

(21,672)


 

 

(237)


 

Consolidated net income (loss) 

$

39,782


 

$

(8,739)


 

 

$

(21,672)


 

 

$

9,371


 

 


 

LENDINGCLUB BANK 
NET INTEREST INCOME 
(In thousands, except percentages or as noted) 
(Unaudited)


 

 

LendingClub Bank 


 

Three Months Ended 

September 30, 2021 


 

Three Months Ended 

June 30, 2021 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 

Interest-earning assets (1) 


 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

$

695,294


 

 

$

352


 

 

0.20

%


 

$

551,895


 

 

$

186


 

 

0.13

%

Securities available for sale at fair value

182,882


 

 

632


 

 

1.38

%


 

165,579


 

 

348


 

 

0.84

%

Loans held for sale

145,262


 

 

5,978


 

 

16.46

%


 

144,037


 

 

5,723


 

 

15.89

%

Loans and leases held for investment:


 

 

 

 

 

 

 

 

 

 

 

Unsecured personal loans

991,297


 

 

39,532


 

 

15.95

%


 

511,787


 

 

19,499


 

 

15.24

%

Secured consumer loans

464,194


 

 

4,688


 

 

4.04

%


 

532,426


 

 

5,173


 

 

3.89

%

Commercial loans and leases

616,823


 

 

7,887


 

 

5.11

%


 

623,735


 

 

9,062


 

 

5.81

%

PPP loans

436,785


 

 

5,537


 

 

5.07

%


 

615,942


 

 

5,334


 

 

3.46

%

Loans and leases held for investment

2,509,099


 

 

57,644


 

 

9.19

%


 

2,283,890


 

 

39,068


 

 

6.84

%

Total interest-earning assets 

3,532,537


 

 

64,606


 

 

7.32

%


 

3,145,401


 

 

45,325


 

 

5.76

%


 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

29,290


 

 

 

 

 

 

34,612


 

 

 

 

 

Allowance for loan and lease losses

(86,686)


 

 

 

 

 

 

(51,109)


 

 

 

 

 

Other non-interest earning assets

270,594


 

 

 

 

 

 

221,870


 

 

 

 

 

Total assets 

$

3,745,735


 

 

 

 

 

 

$

3,350,774


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities 


 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits


 

 

 

 

 

 

 

 

 

 

 

Checking and money market accounts

$

2,221,365


 

 

$

1,707


 

 

0.30

%


 

$

2,071,112


 

 

$

1,618


 

 

0.31

%

Savings accounts and certificates of deposit

307,807


 

 

192


 

 

0.25

%


 

301,939


 

 

81


 

 

0.11

%

Interest-bearing deposits

2,529,172


 

 

1,899


 

 

0.30

%


 

2,373,051


 

 

1,699


 

 

0.29

%

Short-term borrowings

321


 

 


 

 

%


 

2,138


 

 

1


 

 

0.06

%

Advances from PPPLF

416,748


 

 

371


 

 

0.36

%


 

312,168


 

 

272


 

 

0.35

%

Other long-term debt


 

 


 

 

%


 

708


 

 


 

 

%

Total interest-bearing liabilities 

2,946,241


 

 

2,270


 

 

0.31

%


 

2,688,065


 

 

1,972


 

 

0.29

%


 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

114,065


 

 

 

 

 

 

102,709


 

 

 

 

 

Other liabilities

155,806


 

 

 

 

 

 

100,835


 

 

 

 

 

Total liabilities 

$

3,216,112


 

 

 

 

 

 

$

2,891,609


 

 

 

 

 

Total equity 

$

529,623


 

 

 

 

 

 

$

459,165


 

 

 

 

 

Total liabilities and equity 

$

3,745,735


 

 

 

 

 

 

$

3,350,774


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread 


 

 

 

 

7.01

%


 

 

 

 

 

5.47

%


 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net interest margin 


 

 

$

62,336


 

 

7.06

%


 

 

 

$

43,353


 

 

5.51

%

(1) 

Nonaccrual loans and any related income are included in their respective loan categories.

 


 

LENDINGCLUB CORPORATION 
NET INTEREST INCOME (Continued) 
(In thousands, except percentages or as noted) 
(Unaudited)


 

 

Three Months Ended September 30, 2021 


 

LendingClub Bank 


 

LendingClub Corporation 

(Parent only) 


 

Consolidated 

LendingClub Corporation 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 

Interest-earning assets (1) 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

$

695,294


 

 

$

352


 

 

0.20

%


 

$

83,405


 

 

$

3


 

 

0.01

%


 

$

778,667


 

 

$

355


 

 

0.18

%

Securities available for sale at fair value

182,882


 

 

632


 

 

1.38

%


 

83,804


 

 

2,548


 

 

12.16

%


 

266,686


 

 

3,180


 

 

4.77

%

Loans held for sale at fair value

145,262


 

 

5,978


 

 

16.46

%


 

81,160


 

 

2,558


 

 

12.60

%


 

226,422


 

 

8,536


 

 

15.08

%

Loans and leases held for investment:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured personal loans

991,297


 

 

39,532


 

 

15.95

%


 


 

 


 

 

%


 

991,297


 

 

39,532


 

 

15.95

%

Secured consumer loans

464,194


 

 

4,688


 

 

4.04

%


 


 

 


 

 

%


 

464,194


 

 

4,688


 

 

4.04

%

Commercial loans and leases

616,823


 

 

7,887


 

 

5.11

%


 


 

 


 

 

%


 

616,823


 

 

7,887


 

 

5.11

%

PPP loans

436,785


 

 

5,537


 

 

5.07

%


 


 

 


 

 

%


 

436,785


 

 

5,537


 

 

5.07

%

Loans and leases held for investment

2,509,099


 

 

57,644


 

 

9.19

%


 


 

 


 

 

%


 

2,509,099


 

 

57,644


 

 

9.19

%

Retail and certificate loans held for investment at fair value


 

 


 

 

%


 

344,205


 

 

12,172


 

 

14.15

%


 

344,205


 

 

12,172


 

 

14.15

%

Other loans held for investment at fair value


 

 


 

 

%


 

30,981


 

 

973


 

 

12.58

%


 

30,981


 

 

973


 

 

12.58

%

Total interest-earning assets 

3,532,537


 

 

64,606


 

 

7.32

%


 

623,555


 

 

18,254


 

 

11.71

%


 

4,156,060


 

 

82,860


 

 

7.97

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and restricted cash

29,290


 

 

 

 

 

 

99,985


 

 

 

 

 

 

96,733


 

 

 

 

 

Allowance for loan and lease losses

(86,686)


 

 

 

 

 

 


 

 

 

 

 

 

(86,686)


 

 

 

 

 

Other non-interest earning assets

270,594


 

 

 

 

 

 

760,131


 

 

 

 

 

 

449,964


 

 

 

 

 

Total assets 

$

3,745,735


 

 

 

 

 

 

$

1,483,671


 

 

 

 

 

 

$

4,616,071


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and money market accounts

$

2,221,365


 

 

$

1,707


 

 

0.30

%


 

$


 

 

$


 

 

%


 

$

2,221,365


 

 

$

1,707


 

 

0.30

%

Savings accounts and certificates of deposit

307,807


 

 

192


 

 

0.25

%


 


 

 


 

 

%


 

307,807


 

 

192


 

 

0.25

%

Interest-bearing deposits

2,529,172


 

 

1,899


 

 

0.30

%


 


 

 


 

 

%


 

2,529,172


 

 

1,899


 

 

0.30

%

Short-term borrowings

321


 

 


 

 

%


 

56,903


 

 

849


 

 

5.97

%


 

57,224


 

 

849


 

 

5.93

%

Advances from PPPLF

416,748


 

 

371


 

 

0.36

%


 


 

 


 

 

%


 

416,748


 

 

371


 

 

0.36

%

Retail notes, certificates and secured borrowings


 

 


 

 

%


 

344,087


 

 

12,173


 

 

14.15

%


 

344,087


 

 

12,173


 

 

14.15

%

Structured Program borrowings


 

 


 

 

%


 

100,178


 

 

2,119


 

 

8.46

%


 

100,178


 

 

2,119


 

 

8.46

%

Other long-term debt


 

 


 

 

%


 

15,606


 

 

161


 

 

4.13

%


 

15,606


 

 

161


 

 

4.13

%

Total interest-bearing liabilities 

2,946,241


 

 

2,270


 

 

0.31

%


 

516,774


 

 

15,302


 

 

11.84

%


 

3,463,015


 

 

17,572


 

 

2.03

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

114,065


 

 

 

 

 

 


 

 

 

 

 

 

81,491


 

 

 

 

 

Other liabilities

155,806


 

 

 

 

 

 

183,962


 

 

 

 

 

 

285,292


 

 

 

 

 

Total liabilities 

$

3,216,112


 

 

 

 

 

 

$

700,736


 

 

 

 

 

 

$

3,829,798


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity 

$

529,623


 

 

 

 

 

 

$

782,935


 

 

 

 

 

 

$

786,273


 

 

 

 

 

Total liabilities and equity 

$

3,745,735


 

 

 

 

 

 

$

1,483,671


 

 

 

 

 

 

$

4,616,071


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread 


 

 

 

 

7.01

%


 

 

 

 

 

(0.13)

%


 

 

 

 

 

5.95

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net interest margin 


 

 

$

62,336


 

 

7.06

%


 

 

 

$

2,952


 

 

1.89

%


 

 

 

$

65,288


 

 

6.28

%

(1) 

Consolidated presentation reflects intercompany eliminations.

(2) 

Nonaccrual loans and any related income are included in their respective loan categories.


 

LENDINGCLUB CORPORATION 
NET INTEREST INCOME (Continued) 
(In thousands, except percentages or as noted) 
(Unaudited)


 

 

Three Months Ended June 30, 2021 


 

LendingClub Bank 


 

LendingClub Corporation 

(Parent only) 


 

Consolidated 

LendingClub Corporation(1) 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 


 

Average 
Balance 


 

Interest Income/ 
Expense 


 

Average Yield/ 
Rate 

Interest-earning assets(2) 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

$

551,895


 

 

$

186


 

 

0.13

%


 

$

99,419


 

 

$

4


 

 

0.02

%


 

$

642,182


 

 

$

190


 

 

0.12

%

Securities available for sale at fair value

165,579


 

 

348


 

 

0.84

%


 

108,377


 

 

2,191


 

 

8.09

%


 

273,956


 

 

2,539


 

 

3.71

%

Loans held for sale

144,037


 

 

5,723


 

 

15.89

%


 

99,408


 

 

2,971


 

 

11.96

%


 

243,445


 

 

8,694


 

 

14.29

%

Loans and leases held for investment:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured personal loans

511,787


 

 

19,499


 

 

15.24

%


 


 

 


 

 

%


 

511,787


 

 

19,499


 

 

15.24

%

Secured consumer loans

532,426


 

 

5,173


 

 

3.89

%


 


 

 


 

 

%


 

532,426


 

 

5,173


 

 

3.89

%

Commercial loans and leases

623,735


 

 

9,062


 

 

5.81

%


 


 

 


 

 

%


 

623,735


 

 

9,062


 

 

5.81

%

PPP loans

615,942


 

 

5,334


 

 

3.46

%


 


 

 


 

 

%


 

615,942


 

 

5,334


 

 

3.46

%

Loans and leases held for investment

2,283,890


 

 

39,068


 

 

6.84

%


 


 

 


 

 

%


 

2,283,890


 

 

39,068


 

 

6.84

%

Retail and certificate loans held for investment at fair value


 

 


 

 

%


 

448,822


 

 

16,014


 

 

14.27

%


 

448,822


 

 

16,014


 

 

14.27

%

Other loans held for investment at fair value


 

 


 

 

%


 

38,662


 

 

1,222


 

 

12.64

%


 

38,662


 

 

1,222


 

 

12.64

%

Total interest-earning assets 

3,145,401


 

 

45,325


 

 

5.76

%


 

794,688


 

 

22,402


 

 

11.28

%


 

3,930,957


 

 

67,727


 

 

6.89

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and restricted cash

34,612


 

 

 

 

 

 

111,274


 

 

 

 

 

 

144,897


 

 

 

 

 

Allowance for loan and lease losses

(51,109)


 

 

 

 

 

 


 

 

 

 

 

 

(51,109)


 

 

 

 

 

Other non-interest earning assets

221,870


 

 

 

 

 

 

749,674


 

 

 

 

 

 

447,826


 

 

 

 

 

Total assets 

$

3,350,774


 

 

 

 

 

 

$

1,655,636


 

 

 

 

 

 

$

4,472,571


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking and money market accounts

$

2,071,112


 

 

$

1,618


 

 

0.31

%


 

$


 

 

$


 

 

%


 

$

2,071,112


 

 

$

1,618


 

 

0.31

%

Savings accounts and certificates of deposit

301,939


 

 

81


 

 

0.11

%


 


 

 


 

 

%


 

301,939


 

 

81


 

 

0.11

%

Interest-bearing deposits

2,373,051


 

 

1,699


 

 

0.29

%


 


 

 


 

 

%


 

2,373,051


 

 

1,699


 

 

0.29

%

Short-term borrowings

2,138


 

 

1


 

 

0.06

%


 

77,373


 

 

1,002


 

 

5.19

%


 

79,511


 

 

1,003


 

 

5.05

%

Advances from PPPLF

312,168


 

 

272


 

 

0.35

%


 


 

 


 

 

%


 

312,168


 

 

272


 

 

0.35

%

Retail notes, certificates and secured borrowings


 

 


 

 

%


 

449,057


 

 

16,014


 

 

14.27

%


 

449,057


 

 

16,014


 

 

14.27

%

Structured Program borrowings


 

 


 

 

%


 

121,738


 

 

2,668


 

 

8.77

%


 

121,738


 

 

2,668


 

 

8.77

%

Other long-term debt

708


 

 


 

 

%


 

15,696


 

 

166


 

 

4.22

%


 

16,404


 

 

166


 

 

4.04

%

Total interest-bearing liabilities 

2,688,065


 

 

1,972


 

 

0.29

%


 

663,864


 

 

19,850


 

 

11.96

%


 

3,351,929


 

 

21,822


 

 

2.61

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

102,709


 

 

 

 

 

 


 

 

 

 

 

 

92,588


 

 

 

 

 

Other liabilities

100,835


 

 

 

 

 

 

225,521


 

 

 

 

 

 

276,723


 

 

 

 

 

Total liabilities 

$

2,891,609


 

 

 

 

 

 

$

889,385


 

 

 

 

 

 

$

3,721,240


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity 

$

459,165


 

 

 

 

 

 

$

766,251


 

 

 

 

 

 

$

751,331


 

 

 

 

 

Total liabilities and equity 

$

3,350,774


 

 

 

 

 

 

$

1,655,636


 

 

 

 

 

 

$

4,472,571


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread 


 

 

 

 

5.47

%


 

 

 

 

 

(0.68)

%


 

 

 

 

 

4.29

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net interest margin 


 

 

$

43,353


 

 

5.51

%


 

 

 

$

2,552


 

 

1.28

%


 

 

 

$

45,905


 

 

4.67

%

(1)    

Consolidated presentation reflects intercompany eliminations.

(2)   

Nonaccrual loans and any related income are included in their respective loan categories.

 


 

LENDINGCLUB CORPORATION 
CONDENSED CONSOLIDATED BALANCE SHEETS 
(In Thousands, Except Share and Per Share Amounts) 
(Unaudited)


 

 

September 30, 
2021 


 

December 31, 
2020 

Assets 


 

 

 

Cash and due from banks

$

22,604


 

 

$

5,197


 

Interest-bearing deposits in banks

839,547


 

 

519,766


 

Total cash and cash equivalents

862,151


 

 

524,963


 

Restricted cash

77,577


 

 

103,522


 

Securities available for sale at fair value (includes $268,732 and $159,164 at amortized cost, respectively)

274,930


 

 

142,226


 

Loans held for sale at fair value

152,160


 

 

121,902


 

Loans and leases held for investment

2,707,992


 

 


 

Allowance for loan and lease losses

(104,736)


 

 


 

Loans and leases held for investment, net

2,603,256


 

 


 

Retail and certificate loans held for investment at fair value

298,541


 

 

636,686


 

Other loans held for investment at fair value

27,229


 

 

49,954


 

Property, equipment and software, net

96,073


 

 

96,641


 

Goodwill

75,717


 

 


 

Other assets

283,126


 

 

187,399


 

Total assets 

$

4,750,760


 

 

$

1,863,293


 

Liabilities and Equity 


 

 

 

Deposits:


 

 

 

Interest-bearing

$

2,614,663


 

 

$


 

Noninterest-bearing

224,056


 

 


 

Total deposits

2,838,719


 

 


 

Short-term borrowings

46,110


 

 

104,989


 

Advances from Paycheck Protection Program Liquidity Facility (PPPLF)

391,945


 

 


 

Retail notes, certificates and secured borrowings at fair value

298,541


 

 

636,774


 

Payable on Structured Program borrowings

89,252


 

 

152,808


 

Other long-term debt

15,563


 

 


 

Other liabilities

265,840


 

 

244,551


 

Total liabilities

3,945,970


 

 

1,139,122


 

Equity


 

 

 

Series A Preferred stock, $0.01 par value; 1,200,000 shares authorized; 0 and 43,000 shares issued and outstanding, respectively


 

 


 

Common stock, $0.01 par value; 180,000,000 shares authorized; 99,782,192 and 88,149,510 shares issued and outstanding, respectively

998


 

 

881


 

Additional paid-in capital 

1,594,646


 

 

1,508,020


 

Accumulated deficit

(796,742)


 

 

(786,214)


 

Treasury stock, at cost; 4,251 and 0 shares, respectively

(92)


 

 


 

Accumulated other comprehensive income

5,980


 

 

1,484


 

Total equity

804,790


 

 

724,171


 

Total liabilities and equity 

$

4,750,760


 

 

$

1,863,293


 

 


 

 

LENDINGCLUB CORPORATION 
CONDENSED CONSOLIDATED BALANCE SHEETS BY SEGMENT 
(In Thousands, Except Share and Per Share Amounts) 
(Unaudited)


 

 

LendingClub 

Bank 


 

LendingClub 

Corporation 

(Parent only) 


 

Intercompany 

Eliminations 


 

Total 


 

September 30, 
2021 


 

December 31,
2020 


 

September 30, 
2021 


 

December 31,
2020 


 

September 30, 
2021 


 

December 31,
2020 


 

September 30, 
2021 


 

December 31,
2020 

Assets 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

825,538


 

 

$


 

 

$

100,815


 

 

$

524,963


 

 

$

(64,202)


 

 

$


 

 

$

862,151


 

 

$

524,963


 

Restricted cash


 

 


 

 

84,827


 

 

103,522


 

 

(7,250)


 

 


 

 

77,577


 

 

103,522


 

Securities available for sale at fair value

201,438


 

 


 

 

73,492


 

 

142,226


 

 


 

 


 

 

274,930


 

 

142,226


 

Loans held for sale at fair value

82,483


 

 


 

 

69,677


 

 

121,902


 

 


 

 


 

 

152,160


 

 

121,902


 

Loans and leases held for investment, net

2,603,256


 

 


 

 


 

 


 

 


 

 


 

 

2,603,256


 

 


 

Retail and certificate loans held for investment at fair value


 

 


 

 

298,541


 

 

636,686


 

 


 

 


 

 

298,541


 

 

636,686


 

Other loans held for investment at fair value


 

 


 

 

27,229


 

 

49,954


 

 


 

 


 

 

27,229


 

 

49,954


 

Property, equipment and software, net

26,457


 

 


 

 

69,616


 

 

96,641


 

 


 

 


 

 

96,073


 

 

96,641


 

Investment in subsidiary


 

 


 

 

511,394


 

 


 

 

(511,394)


 

 


 

 


 

 


 

Goodwill

75,717


 

 


 

 


 

 


 

 


 

 


 

 

75,717


 

 


 

Other assets

199,050


 

 


 

 

176,994


 

 

187,399


 

 

(92,918)


 

 


 

 

283,126


 

 

187,399


 

Total assets 

4,013,939


 

 


 

 

1,412,585


 

 

1,863,293


 

 

(675,764)


 

 


 

 

4,750,760


 

 

1,863,293


 

Liabilities and Equity 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

2,910,171


 

 


 

 


 

 


 

 

(71,452)


 

 


 

 

2,838,719


 

 


 

Short-term borrowings

321


 

 


 

 

45,789


 

 

104,989


 

 


 

 


 

 

46,110


 

 

104,989


 

Advances from PPPLF

391,945


 

 


 

 


 

 


 

 


 

 


 

 

391,945


 

 


 

Retail notes, certificates and secured borrowings at fair value


 

 


 

 

298,541


 

 

636,774


 

 


 

 


 

 

298,541


 

 

636,774


 

Payable on Structured Program borrowings


 

 


 

 

89,252


 

 

152,808


 

 


 

 


 

 

89,252


 

 

152,808


 

Other long-term debt


 

 


 

 

15,563


 

 


 

 


 

 


 

 

15,563


 

 


 

Other liabilities

154,521


 

 


 

 

171,764


 

 

244,551


 

 

(60,445)


 

 


 

 

265,840


 

 

244,551


 

Total liabilities

3,456,958


 

 


 

 

620,909


 

 

1,139,122


 

 

(131,897)


 

 


 

 

3,945,970


 

 

1,139,122


 

Total equity

556,981


 

 


 

 

791,676


 

 

724,171


 

 

(543,867)


 

 


 

 

804,790


 

 

724,171


 

Total liabilities and equity 

$

4,013,939


 

 

$


 

 

$

1,412,585


 

 

$

1,863,293


 

 

$

(675,764)


 

 

$


 

 

$

4,750,760


 

 

$

1,863,293


 

 


 

 

LENDINGCLUB CORPORATION 
SUPPLEMENTAL FINANCIAL INFORMATION 
(In thousands) 
(Unaudited)


 

The following table is provided to delineate between the assets and liabilities belonging to our member payment dependent self-directed retail program (Retail Program) note holders and certain VIEs that we are required to consolidate in accordance with GAAP. Such assets are not legally ours and the associated liabilities are payable only from the cash flows generated by those assets (i.e. Pass-throughs). As such, these debt holders do not have a secured interest in any other assets of LendingClub. We believe this is a useful measure because it illustrates the overall financial stability and operating leverage of the Company.


 

 

September 30, 2021 


 

December 31, 2020 


 

Retail Program (1) 

Consolidated VIEs (2)(4) 

All Other LendingClub (3) 

Condensed Consolidated Balance Sheet 


 

Retail Program (1) 

Consolidated VIEs (2)(4) 

All Other LendingClub (3) 

Condensed Consolidated Balance Sheet 

Assets 


 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$


 

$


 

$

862,151


 

$

862,151


 

 

$


 

$


 

$

524,963


 

$

524,963


 

Restricted cash


 

12,537


 

65,040


 

77,577


 

 


 

13,473


 

90,049


 

103,522


 

Securities available for sale at fair value 


 


 

274,930


 

274,930


 

 


 


 

142,226


 

142,226


 

Loans held for sale at fair value (4)


 

52,175


 

99,985


 

152,160


 

 


 

92,802


 

29,100


 

121,902


 

Loans and leases held for investment, net


 


 

2,603,256


 

2,603,256


 

 


 


 


 


 

Retail and certificate loans held for investment at fair value

283,153


 

15,388


 


 

298,541


 

 

584,066


 

52,620


 


 

636,686


 

Other loans held for investment at fair value (4)


 

24,333


 

2,896


 

27,229


 

 


 

46,120


 

3,834


 

49,954


 

Property, equipment and software, net


 


 

96,073


 

96,073


 

 


 


 

96,641


 

96,641


 

Goodwill


 


 

75,717


 

75,717


 

 


 


 


 


 

Other assets 

1,761


 

491


 

280,874


 

283,126


 

 

3,797


 

1,134


 

182,468


 

187,399


 

Total assets 

$

284,914


 

$

104,924


 

$

4,360,922


 

$

4,750,760


 

 

$

587,863


 

$

206,149


 

$

1,069,281


 

$

1,863,293


 

Liabilities and Equity 


 

 

 

 

 

 

 

 

 

Total deposits

$


 

$


 

$

2,838,719


 

$

2,838,719


 

 

$


 

$


 

$


 

$


 

Short-term borrowings


 


 

46,110


 

46,110


 

 


 


 

104,989


 

104,989


 

Advances from PPPLF


 


 

391,945


 

391,945


 

 


 


 


 


 

Retail notes, certificates and secured borrowings at fair value

283,153


 

15,388


 


 

298,541


 

 

584,066


 

52,620


 

88


 

636,774


 

Payable on Structured Program borrowings (4)


 

89,252


 


 

89,252


 

 


 

152,808


 


 

152,808


 

Other long-term debt


 


 

15,563


 

15,563


 

 


 


 


 


 

Other liabilities

1,761


 

284


 

263,795


 

265,840


 

 

3,797


 

721


 

240,033


 

244,551


 

Total liabilities

284,914


 

104,924


 

3,556,132


 

3,945,970


 

 

587,863


 

206,149


 

345,110


 

1,139,122


 

Total equity


 


 

804,790


 

804,790


 

 


 


 

724,171


 

724,171


 

Total liabilities and equity 

$

284,914


 

$

104,924


 

$

4,360,922


 

$

4,750,760


 

 

$

587,863


 

$

206,149


 

$

1,069,281


 

$

1,863,293


 

(1) 

Represents loans held for investment at fair value that are funded directly by our Retail Program notes. The liabilities are only payable from the cash flows generated by the associated assets. We do not assume principal or interest rate risk on loans facilitated through our lending marketplace that are funded by our Retail Program because loan balances, interest rates and maturities are matched and offset by an equal balance of notes with the exact same interest rates and maturities. We do not retain any economic interests from our Retail Program. Interest expense on Retail Program notes of $44.5 million and $77.2 million was equally matched and offset by interest income from the related loans of $44.5 million and $77.2 million for the first nine months of 2021 and 2020, respectively, resulting in no net effect on our net interest income. 

(2) 

Represents assets and equal and offsetting liabilities of certain VIEs that we are required to consolidate in accordance with GAAP, but which are not legally ours. The liabilities are only payable from the cash flows generated by the associated assets. The creditors of the VIEs have no recourse to the general credit of the Company. Interest expense on these liabilities owned by third parties of $11.9 million and $106.4 million was equally matched and offset by interest income on the loans of $11.9 million and $106.4 million for the first nine months of 2021 and 2020, respectively, resulting in no net effect on our net interest income. Economic interests held by LendingClub, including retained interests, residuals and equity of the VIEs, are reflected in "Loans held for sale at fair value," "Other loans held for investment at fair value" and "Restricted cash," respectively, within the "All Other LendingClub" column. 

(3) 

Represents all other assets and liabilities of LendingClub, other than those related to our Retail Program and certain consolidated VIEs, but includes any economic interests held by LendingClub, including retained interests, residuals and equity of those consolidated VIEs. 

(4) 

The Company has sponsored Structured Program transactions that have been consolidated, resulting in an increase to "Other loans held for investment at fair value," "Loans held for sale at fair value" and the related "Payable on Structured Program borrowings."

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/lendingclub-reports-third-quarter-2021-results-301410249.html

SOURCE LendingClub Corporation